Scenarios:
Financials
Property Costs & Amortization

Max Purchase

$0
Monthly Cash Out:$0
Mortgage P+I:$0
CMHC Insurance:$0
Welcome Tax (Outside MTL):$0

Financial Logic & Formulas (2026 Updated)

GDS Ratio (Housing Limit) Max 39% of gross income for housing (Score 680+).
$$GDS = \frac{Mortgage + Tax + Heat + (0.5 \times Condo)}{Monthly Income}$$
TDS Ratio (Debt Limit) Max 44% of gross income for all debt (Score 680+).
$$TDS = \frac{Housing + Debts}{Monthly Income}$$
Stress Test Rate $$i_{stress} = \max(\text{Rate} + 2\%, 5.25\%)$$
Quebec Welcome Tax (Outside MTL 2026)
First $62,9000.5%
$62,901 - $315,0001.0%
$315,001 - $552,3001.5%
Above $552,3003.0%

Amortization Schedule

YearPrincipalInterestRemaining Balance